| # | Shop Name | Purchase Amount | Purchase Percentage | Postage Amount | Prmo Amount | Prmo Percentage | Payment Fee | Payment Percentage | Vat Amount | Vat Percentage | Sale Amount | Fixed Cost | Other Fee | Return Cost | Pl Amount | Pl Percentage |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | BEDBASIC | 790.61 | 37.53 | 210.01 | 456.58 | 23.02 | 59.97 | 3.06 | 96.66 | 4.24 | 1580.52 | 55.06 | 0 | 0 | -88.35 | -7.53 |
| 2 | IMPERIAL | 15581.56 | 47.22 | 3322.72 | 3617.5 | 12.19 | 1073.79 | 3.28 | 2320.19 | 7.03 | 32924.12 | 1060.47 | 2056.49 | 0 | 3891.46 | 9.37 |
| 3 | OXFORD | 12310.43 | 48.52 | 3529.97 | 4360.41 | 14.58 | 1030.42 | 3.53 | 1902.66 | 6.54 | 29424.34 | 952.38 | 2056.49 | 0 | 1170.89 | 2.24 |
| 4 | YORKSHIRE | 5706.82 | 46.65 | 1483.7 | 1289.76 | 13.78 | 439.11 | 3.65 | 836.72 | 6.82 | 12210.45 | 399.84 | 822.66 | 0 | 1231.94 | 4.21 |
| 34389.42 | 44.98 | 8546.4 | 9724.25 | 15.89 | 2603.29 | 3.38 | 5156.23 | 6.16 | 76139.43 | 2467.75 | 4935.64 | 0 | 6205.94 | 2.08 |